Q173 - David's EA 2F 2014 Manual

I use the following formula calculating the expected liability



1) Retrospective method, [(a due @age 65 -1) * 1.06] * 6720 = 64,108.8, or

2) Prospective method, p65 * a due 66 = 64,108



What is wrong with my logic?



Thanks,

Q173 - David's EA 2F 2014 Manual